Universidad Católica Boliviana "San Pablo"

Proyecto de Grado Anexos 245 Cuadro A14.2: Servicio a la Deuda (Expresado en Dólares Americanos) Año Trimestre Saldo de Capital Interés Amortización Capital Servicio a la Deuda 1 227.351 6.252 6.252 2 227.351 6.252 6.252 3 227.351 6.252 6.252 0 4 227.351 6.252 6.252 Subtotal 25.009 25.009 1 227.351 6.252 5.497 11.749 2 221.855 6.101 5.648 11.749 3 216.207 5.946 5.803 11.749 1 4 210.403 5.786 5.963 11.749 Subtotal 24.085 22.911 46.996 1 204.441 5.622 6.127 11.749 2 198.314 5.454 6.295 11.749 3 192.019 5.281 6.468 11.749 2 4 185.550 5.103 6.646 11.749 Subtotal 21.459 25.537 46.996 1 178.904 4.920 6.829 11.749 2 172.075 4.732 7.017 11.749 3 165.058 4.539 7.210 11.749 3 4 157.848 4.341 7.408 11.749 Subtotal 18.532 28.464 46.996 1 150.440 4.137 7.612 11.749 2 142.828 3.928 7.821 11.749 3 135.007 3.713 8.036 11.749 4 4 126.971 3.492 8.257 11.749 Subtotal 15.269 31.726 46.996 1 118.714 3.265 8.484 11.749 2 110.229 3.031 8.718 11.749 3 101.512 2.792 8.957 11.749 5 4 92.554 2.545 9.204 11.749 Subtotal 11.633 35.363 46.996 1 83.351 2.292 9.457 11.749 2 73.894 2.032 9.717 11.749 3 64.177 1.765 9.984 11.749 6 4 54.193 1.490 10.259 11.749 Subtotal 7.579 39.416 46.996 1 43.934 1.208 10.541 11.749 2 33.394 918 10.831 11.749 3 22.563 620 11.128 11.749 7 4 11.434 314 11.434 11.749 Subtotal 3.061 43.934 46.996 Total 126.627 227.351 353.979 Fuente: Cuadros 7.17 y A14.1.